Livestock Research for Rural Development 26 (11) 2014 | Guide for preparation of papers | LRRD Newsletter | Citation of this paper |
Milk consumption is growing faster by the year and it is mostly supplied by smallholder dairy farming that is more prevalent in rural areas. Small scale dairy farmers who raise less than five cows have relied on this farming as the main source of income because dairy farming can enhance job opportunity, providing daily income, and it leads to improving farmer’s welfare. It was interesting to insight the potential role of dairy farming for sustaining the livelihood among rural communities. Thus, the research objectives were to: (a) determine the earnings pursued by dairy farmer; and (b) investigate Revenue:Cost ratio (R/C ratio) of smallholder dairy farmers based on stratum. The research was done in Banjarejo Village, Ngantang Sub-District, East Java, Indonesia. 30 respondents were selected using total sampling method and categorised into three strata, stratum 1 (raised: < 4 AU, n=19), stratum 2 (owned: 4 – 8 AU, n = 7), and stratum 3 (controlled : > 8 AU, n = 4). Survey method using a structured questionnaire was employed to gather data and was carried out from 1st September to 1st October 2014. Descriptive method with economic equation was performed to analyse the data.
Farmers who raised dairy cattle with less than four animal units were more profitable than other strata in terms of obtaining more income (Rp.18,248,-/AU/day or US$1.52/AU/day ) and achieving somewhat higher (1.66) of R/C ratio. Therefore, smallscale dairy farming can be useful in generating household income and enhancing household labour opportunity for rural society.
Key words: economics, milk production, profit, R/C ratio, stratum
Dairy farming represents an important source for providing milk requirement in Indonesia. Milk consumption has increased from 9.5 Kg/capita/year in 2004 to 11 Kg/capita/year in 2008 (Industry Department 2009). East Java accounts for 98% of the total dairy cow numbers in Indonesia. As the centre of dairy cattle development, East Java has about 221,773 dairy cows with 1,034 tonnes/day of milk production by the year of 2010 (Animal Husbandry Department 2011).
Studies on livestock farming indicated that livestock can provide additional income and employment to households, especially in developing countries (Sansoucy 1995; Piraux et al 1996). Farming of dairy animals not only increases the level of expected income but also reduces the magnitude of income risk (Bhende and Venkataram 1994). For instance, the dairy cattle in Bangladesh are proposed as a supplementary income source for smallholders (Wimaladharma 1995). Similarly, dairy farming is found beneficial in terms of increasing income (Bhople et al 1992; Mullins et al 1996) and generating employment (Ravindra and Veerabhadraiah 1991). Therefore, dairy farming can increase villager’s life standards and growth income in the area where land holding is inadequate and unbalanced (Kocturk 2009). Mumba, et al 2011 found that smallholder dairy farming in Zambia has an important role in rural development and poverty alleviation. Dairy farming expenses were US$0.18 / litre, or 42.1% of the milk price, with US$ 0.43/ litre the revenue and it can obtain profit approximately US$ 0.25 or 57.9% of the milk price. Likewise, the study of Kavoi (2010) stated that the efficiency of smallholder dairy cattle in Kenya was determined by the educating farmer, keeping dairy records, developing extension programs, accessing credit and providing a good infrasructure. Hence, dairy farming has an important role in generating income and improving prosperity among the rural community. Thus, the research objectives were to: (a) determine the earning pursued in dairy farming by strata; and (b) investigate Revenue:Cost ratio of smallholder dairy farming based on strata.
The research was done in Banjarejo Village, Ngantang Sub-District, East Java, Indonesia. The objective of this study was to study financial performance of smallholder dairy farming in terms of cost production, revenue, income, and R/C ratio. Total sampling technique was used to determine 30 respondents. The respondents were then categorised into three strata, stratum 1 (raised : < 4 AU, n=19), stratum 2 (owned : 4 – 8 AU, n = 7), and stratum 3 (controlled : > 8 AU, n = 4). Survey method using a structured questionnaire was employed to gather data which was carried out from 1st September to 1st October 2014. Descriptive method with economic equation, including Total Production Cost, Revenue, Profit, and R/C ratio were conducted to analyse the data as performed in the following paragraphs.
Total Production Costs represented all of the expenses to produce product either goods or services. It is composed by Fixed Cost and Variable Cost (Ibrahim 2009). It can be formulated as :
TC = FC + VC
where:
TC = Total Production Costs for yielding the fresh dairy milk (Rp./year).
FC = Fixed Cost used for dairy cattle (Rp./year).
VC = Variable Cost used for dairy cattle (Rp./year).
Revenue referred to compute the value of output. The revenue is defined as output multiplied by the price of output (Ibrahim 2009). The equation of revenue is presented as :
TR = Pq x Q
where:
TR = Total Revenue received from selling fresh dairy milk (Rp./year).
Q = quantity of fresh dairy milk (litre./year).
Pq = The price of fresh dairy milk (Rp./year).
Profit is defined by the subtraction between Total Total revenue with Total Production Costs (Ibrahim 2009). It can be stated as :
π = TR - TC
where:
π = Profit obtained from selling fresh dairy milk (Rp./year).
TR = Total Revenue received from selling fresh dairy milk (Rp./year).
TC = Total Production Costs used to yield fresh dairy milk (Rp./year).
Revenue Profit ratio (R/C ratio) is the comparison between Total revenue and Total Cost. R/C ratio can be used to determine enterprise efficiency ( R/C ratio > 1 means efficient; R/C ratio =1 means zero profit; R/C ratio < 1 means inefficient (Soekartawi 2002). The equation can be presented as :
R/C ratio = TR : TC
where:
R/C ratio = The ratio between Total Revenue and the Total Cost for raising dairy
Cattle.
TR = Total Revenue received from selling fresh dairy milk (Rp./year).
TC = Total Production Costs used to yield fresh dairy milk (Rp./year).
Farmers aged 35 – 49 years old has dominated more in stratum 1 (63.2% ) than those of stratum 3 (50%) and stratum 2 (42.8%). Most farmers had a primary education for stratum 1 (42.1%) and stratum 2 (42.9%), while half of farmers in stratum 3 had a higher level education. The experience in raising dairy cattle (> 20 years) was mostly from stratum 4 (50%) compared to stratum 2 (42.9%) and stratum 1 (42.1%). Majority of stratum 1 (52.6%) and stratum 2 (85.7%) have about 3-4 family members, whereas about three fourth of farmers in stratum 3 were represented by 5-6 household members.
Capital has a potential role in representing the financial structure controlled by the smallholder dariry farming. It is divided into two types of asset, namely fixed asset and working capital as seen in the following Table 1. Table 1 explained that investment requirement rose along with the increase of strata. Dairy farming in stratum 1 only needed a few assets about Rp. 34,606,945,- then rising up to Rp.65,676,415,- and 87,888,169,- for stratum 2 and stratum 3, respectively. Fixed capital increased from 75.5% (stratum 1) to 90.8% (stratum 3), whereas for working capital it decreased from 24.5% in stratum 1 to 9.16% in stratum 3 (Table 1).
Table 1. Capital Structure for Smallholder Dairy Farming by Strata |
||||||
Items |
Stratum-1 (n=19) |
Stratum-2 (n=7) |
Stratum-3 (n=4) |
|||
(Rp./AU) |
% |
(Rp./AU) |
% |
(Rp./AU) |
% |
|
I. Fixed Capital |
||||||
1. Dairy Cattle |
10142105 |
29.3 |
31678571 |
48.2 |
41875000 |
47.6 |
2.Housing |
13926346 |
40.2 |
21182857 |
32.2 |
29620000 |
33.7 |
3.Barn & equipment |
2064053 |
5.96 |
4570571 |
6.96 |
8338500 |
9.49 |
Total fixed Capital |
26132504 |
75.5 |
57431999 |
87.4 |
79833500 |
90.8 |
|
||||||
1. Total Fixed cost |
889337 |
2.57 |
882360 |
1.34 |
969102 |
1.10 |
2 Total Variable cost |
7585104 |
21.9 |
7362056 |
11.2 |
7085567 |
8.06 |
Total working Capital |
8474441 |
24.5 |
8244416 |
12.6 |
87888169 |
9.16 |
|
|
|
|
|
|
|
Note:
|
In regard to fixed assets, the value of dairy cattle has a higher (48.2%) proportion for stratum 2 than those of stratum 3 (47.6%) and stratum 1 (29.3%). Total fixed cost in working capital, however, represented a lower (1.1%) proportion particularly from stratum 3 in comparison with stratum 2 (1.34%) and stratum 1 (2.57%).
Table 2 represents income statement or profit loss statement from dairy farming on the basis of stratum. In general, production costs, revenue and profit tend to incline as the increase of stratum. Revenue from dairy farming has fluctuated in respect to stratum, with the majority arising from stratum 1 (Rp. 45,862,-/AU/day). Revenue from dairy farming was primarily derived from milk which stratum 3 was marginally higher (89.25 %) than those from stratum 2 (88.28 %) and stratum 1(83.33%). Meanwhile, selling culled dairy cattle tended to decline as the stratum increased. It was slightly higher for stratum 1 (6.23%) compared to stratum 2 (5.44 %) and stratum 3 (4.54%).
Interestingly, production costs slightly dropped from Rp. 24,870,- /AU/day (stratum 1) to Rp. 24,138,-/AU/day (stratum 2) and Rp. 23,231,-/AU/day (stratum 3). A high cost was provided for feed consumption which dominated dairy farming in stratum 1. On the contrary the expenses in medicine have a lower proportion of total production costs, and it fluctuated with range between 0.08% - 0.10 %.
Table 2. Profit and Loss Statement for Smallholder Dairy Farming by Strata |
||||||
Items |
Stratum-1 (n=19) |
Stratum-1 (n=7) |
Stratum-1 (n=4) |
|||
(Rp./AU) |
% |
(Rp./AU) |
% |
(Rp./AU) |
% |
|
I. Revenue |
||||||
1. Sellng Milk |
38219 |
83.33 |
39233 |
88.28 |
38636 |
89.2 |
2. Selling Calf |
3540 |
7.72 |
978 |
2.20 |
1621 |
3.74 |
3. Selling Heifer |
1247 |
2.72 |
1813 |
4.08 |
1069 |
2.47 |
4. Selling Culled Dairy Cattle |
2856 |
6.23 |
2416 |
5.44 |
1966 |
4.54 |
Total Revenue |
45862 |
100 |
44440 |
100 |
43292 |
100 |
II. Production Costs |
||||||
II.1. Fixed Cost |
||||||
a. Dairy Cattle Depreciation |
786 |
2.85 |
1149 |
4.27 |
1598 |
6.08 |
b. Housing Depreciation |
947 |
3.43 |
778 |
2.89 |
537 |
2.04 |
c. Equipment Depreciation |
137 |
0.50 |
166 |
0.62 |
207 |
0.79 |
d. Land's rent |
874 |
3.17 |
668 |
2.48 |
698 |
2.66 |
Total Fixed Cost |
2744 |
9.94 |
2761 |
10.26 |
3040 |
11.6 |
II.2. Variable Cost |
||||||
a. Concentrate Feed |
16512 |
59.80 |
14351 |
53.35 |
13627 |
51.9 |
b. Forage |
7039 |
25.49 |
6880 |
25.58 |
6888 |
26.2 |
c. Medicine |
25 |
0.09 |
26 |
0.10 |
21 |
0.08 |
d. Artificial Insemination |
64 |
0.23 |
69 |
0.26 |
72 |
0.27 |
e. Water and Electricity |
926 |
3.35 |
628 |
2.33 |
484 |
1.84 |
f. Transportation |
3.04 |
1.1 |
228 |
0.85 |
186 |
0.71 |
g. Labour |
0 |
0 |
1956 |
7.27 |
1953 |
7.43 |
Total Variable Cost |
24870 |
90.06 |
24138 |
89.74 |
23231 |
88.4 |
Total Production Costs |
27614 |
100 |
26899 |
100 |
26271 |
100 |
III. Profit |
18248 |
17541 |
17021 |
|||
Note:
|
Even though, stratum 3 indicated a lower expenses in operating dairy farming than other strata, however the higher profit (Rp.18,248,-/AU/day) was achieved by stratum-1 which required a higher production costs in raising the livestock. This finding implied that dairy farming in stratum 1 can obtain more earning (Rp.18,248,-/AU/day or US$1.52/AU/day ) compared to those of stratum 2 (Rp. 17,541,-/AU/day or US$1.46/AU/day) and stratum 3 (Rp. 17,021,-/AU/day or US$1.42/AU/day). The profitable farm in stratum 1 is due to the household labour involvement that can reduce the expenses in operating dairy farming. This finding was similar to Utami and Seruni (2013) that household labour including women have a higher participation in dairy farming sector, especially in developing countries. Likewise the previous study (Bhople et al 1992; Sansoucy 1995; 1995; Mullins et al 1996; and Piraux et al 1996) claimed that livestock farming can enhance earning for rural people who have a limited access to land to have a good living standard (Kocturk 2009). Therefore, the rural labour empowerment in dairy farming will lift up their income and it can be used as a mean to alleviate poverty among villagers ( Mumba et al 2011). Hence, small scale dairy farmes who owned less than four Animal Units may become important for empowering rural labour since this farm can provide daily income, enhance household labour opportunity, and therefore it can improve rural household’s welfare.
Efficiency in raising dairy farming was measured through R/C ratio and figured in Table 3. Smallholder dairy farming indicated efficient (R/C ratio >1) in rearing dairy cattle irrespective of stratum, with the slightly higher of efficiency arising from stratum 1 (1.66).
Table 3. R/C ratio for Smallholder Dairy Farming by Stratum |
|||
Item |
Stratum-1 (n =19) Stratum-1 (n =7) Stratum-1 (n = 4) |
||
(Rp/AU) |
(Rp/AU) |
(Rp/AU) |
|
I. Total Revenue |
45862 |
44440 |
43292 |
II. Total Production Costs |
27614 |
26899 |
26271 |
III. R/C ratio |
1.66 |
1.65 |
1.65 |
Note Note: 1. Stratum 1 : Dairy Farmers who owned <4 AU; Stratum 2 : Dairy Farmers who raised 4 - 8 AU; and Stratum 3 : Dairy Farmers who owned > 8 AU. 2. US$ 1 = Rp.12,000,- |
The higher ratio (1.66) implied that Rp. 1,000,000,- expenses in stratum 1 can yield Rp. 1,660,000,- of revenue and obtain Rp. 660,000,- of profit. Hence, smallholder dairying in stratum 1 was more efficient than those for stratum 2 and stratum 3 in operating dairy farming.
An investigation on small scale dairy farming discovered that stratum 1 (owned : < 4 AU) was more profitable than stratum 2 (raised : 4-8 AU and stratum 3 (controlled : > 8 AU). Small scale dairy farming who owned less than four Animal Units may become important particularly for empowering rural labour since this farm can provide daily income, enhance household labour opportunity, and therefore it can improve rural household’s prosperity. This evidence was based on the following findings.
Dairy farming in stratum 1 required a higher (Rp. 27,614,-/AU/day) or US$ 2.30 production cost than those of stratum 2 (Rp. 26,889,-/AU/day or US$ 2.34), and stratum 3 (Rp. 26,271,-/AU/day or US$ 2.19).
Revenue of dairy farming was higher (Rp. 45,862,-/AU/day or US$ 3.82) for stratum 1 in comparison with stratum 2 (Rp.44,440,-/AU/day or US$ 3.70) and Stratum 3 (Rp.43,292,-/AU/day or US$ 3.62 ).
Dairy farming in stratum 1 can obtain more earning (Rp.18,248,-/AU/day or US$1.52/AU/day ) compared to those of stratum 2 (Rp. 17,541,-/AU/day or US$1.46/AU/day) and stratum 3 (Rp. 17,021,-/AU/day or US$1.42/AU/day).
R/C ratio for small-scale dairy farming stratum 1 appeared somewhat higher about 1.66 compared to those approximately 1.65 of either stratum 2 or stratum 3.
Animal Husbandry Department 2011 Fresh Milk Production in East Java. Animal Husbandry Department Surabaya.
Bhende M J and Venkataram J V 1994 Impact of Diversification on Household Income and Risk: a Whole-Farm Modelling Approach. CAB Abstracts 1993-1994.
Bhople R S, Nikhade D M and Dancege, J T 1992 Socio-economic Changes in IRDP beneficiaries: As a Result of Dairy Cooperatives. CAB Abstracts 1993-1994.
Ibrahim Y 2009 Business Feasibility Study. Revised Edition. “Rineka Cipta”. Jakarta, Indonesia.
Industry Department 2009 Milk Industry Roadmap. Director General of Agro Industry and Chemical. Industry Department, Jakarta.
Kavoi M M, Hoag D L and Pritchett J 2010 Measurement of Economic Efficiency for Smallholder Dairy Cattle in the Marginal Zones of Kenya. Journal of Development and Agricultural Economics. Vol. 2 (4), pp. 122-137, April 2010.
Kocturk O M 2009 A Case Study of Increasing Income of Dairy Cattle in Rural Areas in Western Part of Turkey. Journal of Animal and Vetenary Advances 8 (9) :1685-1699.
Mumba C, Samui K L, Pandey G S, Hang’ombe B M, Simuunza M, Tembo G and Muliokela S W 2011 Economic analysis of the viability of Smallholder dairy farming in Zambia. Livestock Research for Rural Development 23 (6) 2011.
Piraux M, Buldgen A, Drugmant F, Fall M and Compare R 1996 Adoption of Farming Strategies to Climatic Risk and Demographic Pressure in the Senegalese Sahelo Sudanian Region. CAB Abstracts 1996-1997.
Ravindra R and Veerabhadraiah V 1991 A Critical Analysis of the Impact of Antyodaya Programme on Rural Beneficiaries in Karnataka. CAB Abstracts, 1993-1994.
Sansoucy R 1995 Livestock- a Driving Force for Food Security and Sustainable Development. World Animal Review. Number: 84-85: 5-17.
Soekartawi 2002 The Basic Principles of Agriculture Economic. CV “Raja Gravindo Persada”. Jakarta, Indonesia.
Utami H D and Seruni A P 2013 Determinants of Household Labour Allocation to Small Scale Dairy Farming Activities (Case Study at Pasuruan Regency, East Java, Indonesia. Livestock Research for Rural Development 25(10) 2013.
Wimaladharma K P 1985 The Impact of Sociology on Livestock Production Management. In Regional Workshop on Livestock Production Management. The Proceedings. Asian Development Bank. Manila.
Received 29 May 2014; Accepted 17 October 2014; Published 3 November 2014